BinckBank

Binck Bank

Risk management under Basel II and Pillar III disclosure

 

Calculation of capital requirements under Pillar I and Pillar II

Solvency ratios under Pillar I & Pilar II

BinckBank's capital structure as at 31 December 2008

Calculation of equity capital and actual Tier 1 capital

Equity capital and actual Tier 1 capital

 

3. Capital structure

 

BinckBank holds capital to cover risk. The quantity and quality of the capital held in reserve by BinckBank is also determined on the basis of International Financial Reporting Standards (IFRS) and rules such as those laid down in the European CRD guidelines, which have been implemented in the Netherlands in the Financial Supervision Act (Wft).

 

Calculation of capital requirements under Pillar I and Pillar II

The minimum level of capital required under Pillar I (expressed by the BIS ratio) for banks is 8%. Basel II allows for different approaches to the implementation of the Pillar I requirements in respect of credit risk, market risk and operational risk. BinckBank adopts the standardised approach to credit risk and market risk, using the risk weightings and credit risk mitigation techniques indicated by the regulator. In respect of operational risk, BinckBank adopts the 'basic indicator approach', holding capital amounting to 15% of revenues for the previous financial year (in light of the rapid growth) instead of the average for the past three years as normally required under Basel II. The second pillar of the new Basel II accord addresses the process by which banks assess the adequacy of their internal capital, the Internal Capital Adequacy Assessment Process (ICAAP), and the process is assessed by the regulator, the Supervisory Review and Evaluation Process (SREP). The internal capital calculated by BinckBank follows from the ICAAP (ICAAP capital). The ICAAP capital is the product of the internal capital calculations by BinckBank for all risks that are relevant to the business. For the 2008 financial year, the ICAAP capital ratio for  BinckBank was 12%.

 

To determine the ICAAP capital, BinckBank uses the complementary method, which involves holding capital for the complementary risks identified by BinckBank, such as business risk, interest-rate risk, concentration risk and settlement risk, in addition to the minimum capital requirements prescribed under Pillar I. The SREP capital, which is reached through dialogue between the Nederlandsche Bank (DNB) and BinckBank, is the capital which the external regulator considers necessary. The external regulator may increase the ICAAP capital by applying a prudential uplift. BinckBank submitted its 2008 ICAAP report to DNB in January 2009, but DNB is not expected to conduct its Supervisory Review and Evaluation Process (SREP) until March 2009, so BinckBank cannot say at this stage whether the regulator will apply a prudential uplift.

 

 Top of the page 

 


Solvency ratios under Pillar I & Pilar II

31 December 2008

 

31 December 2007

(x € 1,000)

 

 

 

 

 

 

 

Total available capital Tier 1

77,295

 

54,282

 

 

 

 

Total required capital Pillar I + II

45,534

 

45,755

 

 

 

 

Pillar I required capital

36,034

 

34,255

   Credit risk

 13,545

 

12,161

   Market risk

138

 

934

   Operational risk

22,351

 

21,160

 

 

 

 

Pillar II required capital

9,500

 

11,500

 

 

 

 

Capital surplus/deficit (Pillar I)

41,261

 

20,027

Capital surplus/deficit (Pillar II)

36,761

 

8,527

 

 

 

 

BIS Ratio (Pillar I)

17.2%

 

12.7%

Solvency Ratio (ICAAP)

13.6%

 

9.5%

 


 

 Top of the page 

 

BinckBank's capital structure as at 31 December 2008:


 

 

 

 

 Top of the page

Calculation of equity capital and actual Tier 1 capital

BinckBank's equity capital comprises the issued and paid-up share capital, the share premium account, the profits retained in prior years and the result for the current year. Repurchased shares (treasury stock) are deducted from equity capital. Core capital is calculated by deducting from the equity capital the goodwill, (part of) the intangible assets, the unrealised results on investments carried as available for sale (AFS) and unpaid dividend. The total actual Tier 1 capital is calculated by deducting from the core capital the equity investments in banks and financial institutions amounting to more than 10% of their capital. The composition of the equity capital and core capital is shown below.

 


Equity capital and actual Tier 1 capital

 

 

 

(x € 1,000)

31 December 2008

 

31 December 2007

 

 

 

 

Issued and paid-up capital

7,709

 

7,709

Share premium reserve

392,395

 

392,395

Buy-back of own shares

(5,628)

 

(487)

Other reserves

50,020

 

35,044

Unappropriated profit

 33,145

 

32,155

 

 

 

 

Total Equity

477,641

 

466,816

 

 

 

 

Less: goodwill

(152,929)

 

(152,929)

Less: other intangible assets

(220,920)

 

(249,302)

Less: reserve for unrealised gains and losses

(8,832)

 

1,866

Less: proposed dividend

(16,190)

 

(11,564)

 

 

 

 

Core capital

78,770

 

54,887

 

 

 

 

Less: equity investments in financial subsidiaries

(1,475)

 

(605)

 

 

 

 

Total available capital (A) - Tier 1

77,295

 

54,282

 

 

 

 

Total required capital (B) - Pillar I

36,034

 

34,255

 

 

 

 

BIS Ratio (A/B x 8%)

17.2%

 

12.7%


 

Top of the page